Rating Rationale
February 09, 2023 | Mumbai
Heranba Industries Limited
Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities RatedRs.230.5 Crore (Enhanced from Rs.160.5 Crore)
Long Term RatingCRISIL A/Positive (Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings on the bank facilities of Heranba Industries Limited (HIL) at “CRISIL A/Positive/CRISIL A1

 

The rating continues to reflect the established presence of the company in the agrochemicals market and healthy financial risk profile. These strengths are partially offset by large working capital requirement and exposure to risks inherent in the agrochemicals industry.

Analytical Approach

For arriving at the ratings, CRISIL Ratings has combined the business and financial risk profiles of HIL; its subsidiaries- Mikusu India Private Limited (MIPL) and Heranba Organics Pivate Limited (HOPL).

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Established track record in the agrochemicals industry:

HIL is one of the leading players in the agrochemicals industry and has diversified product mix comprising of Technicals, Formulations and Intermediates. The company has more than 350 products across Technicals, Intermediates and Formulations’ business which are commercialized till date. The company has around 45% of the revenue generated from Exports in fiscal 2022 which has reduced to 37% for 9M FY2023. This is majorly because of decline in demand in the international market. The company exports to over 60+ countries across Asia, Africa, Middle East, Southeast Asia, etc. Also, the company has a dealership network comprising of 9400+ dealers and about 21+ depots pan India which support its domestic revenue growth. For fiscal 2023 company has achieved revenue of Rs 1060 crore for 9 months ended December 2022. While group’s operating performance was impacted in Q3 fiscal 2023 due to muted demand it is expected to gradually improve and will remain key monitorable.

 

Healthy financial risk profile:

The networth of the company is healthy at over Rs. 710 crores and the gearing & TOLANW low at 0.07 times & 0.49 times respectively as on March 31, 2022. Debt protection metrics are comfortable, with interest coverage and net cash accrual to adjusted debt ratios at over 68 times and almost 4 times, respectively for fiscal 2022. The company continues to have no term debt liabilities as on March 31, 2022. The company is expected to incur capex of Rs. 100-150 crores towards routine capex as well as new capacity additions for fiscal 2023 and fiscal 2024; however, the same is to be funded via internal accruals and no debt expected to be availed. Financial risk profile is expected to remain comfortable over medium term.

 

Weakness:

Large working capital requirement:

Gross current assets were at 207 days as on March 31, 2022, driven by large receivables and moderate inventory. With onset of pandemic, the company had witnessed slowdown in collections however with easing of covid restrictions, the debtors' collection period is expected to improve to 90-100 days but due to the current macroeconomic factor and subdued demand, working capital requirements will be key monitorable. Debtors and inventory was at 125 days and 95 days respectively as on September 30, 2022.

Exposure to risks inherent in the domestic agrochemicals market:

The demand for agrochemicals is driven by agricultural production, which depends on monsoon. A substantial area under cultivation in India is still not well irrigated and depends on the monsoon for water requirement. Surplus or inadequate rainfall could affect the domestic revenue and profitability of HIL. Furthermore, the agrochemicals industry is regulated by specific and separate registration processes in different countries. Changes in the export and import policy of these countries will affect Indian agrochemical exporters.

Liquidity: Strong

Bank limit utilisation is low at around 65 percent for the past 12 months ended December 2022.  Cash accruals are expected to be over Rs 130 crores against no term debt obligations. Current ratio was Comfortable at 2.33 times as on March 31, 2022. Company had healthy cash and bank balance of about Rs. 120 crores as on March 31, 2022. Low gearing and healthy networth support it's financial flexibility, and also provides the financial cushion available in case of any adverse conditions or downturn in the business. Company has capex plans of Rs 100-130 crore every year for fiscal 2023 & fiscal 2024 which will be funded through internal accruals.

Outlook: Positive

CRISIL Ratings believes HIL will continue to benefit from its pan-India presence, established market position, and robust financial risk profile.

Rating Sensitivity Factors

Upward factors

  • Growth in revenue and improvement in operating margins over 15%.
  • Improvement in working capital cycle with debtors’ collection and inventory rationalization.

 

Downward factor

  • Decline in revenue by over 25% or further dip in operating margin resulting in lower-than-expected accruals
  • Increase in working capital requirement, larger-than-expected, debt-funded capex or acquisition, or more-than-expected dividend pay-out, weakening the financial risk profile, particularly liquidity

About the Company

HIL was incorporated in 1992, and taken over by current promoters, Mr Sadashiv K Shetty and Mr Raghuram K Shetty, in 1994. It manufactures formulations and active ingredients for insecticides, fungicides, and herbicides at its three units in Vapi, Gujarat. The company made an IPO and got listed on the Bombay Stock Exchange and the National Stock Exchange in March 2021.

Key Financial Indicators

As on/for the period ended March 31

Unit

2022

2021

Operating income

Rs crore

1454

1219

Reported profit after tax

Rs crore

189

153

PAT margins

%

13

12.5

Adjusted Debt/Adjusted Networth

Times

0.13

0.11

Interest coverage

Times

68.49

42.31

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size

(Rs.Cr)

Complexity

Levels

Rating Assigned

with Outlook

NA

Cash Credit

NA

NA

NA

74.75

NA

CRISIL A/Positive

NA

Pre Shipment Credit

NA

NA

NA

25

NA

CRISIL A1

NA

Packing Credit

NA

NA

NA

20

NA

CRISIL A/Positive

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

40.75

NA

CRISIL A/Positive

NA

Bill Discounting

NA

NA

NA

30

NA

CRISIL A1

NA

Letter of Credit

NA

NA

NA

10

NA

CRISIL A1

NA

Letter of credit & Bank Guarantee

NA

NA

NA

30

NA

CRISIL A1

Annexure - List of Entities Consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Mikusu India Private Limited

Full

same business and managed by common promoters

Heranba Organics Pivate Limited

Full

same business and managed by common promoters

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 190.5 CRISIL A/Positive / CRISIL A1   -- 30-06-22 CRISIL A/Positive / CRISIL A1 27-04-21 CRISIL A1 / CRISIL A/Stable 01-12-20 CRISIL A2+ / CRISIL A-/Stable CRISIL A2+ / CRISIL A-/Stable
      --   --   --   -- 03-09-20 CRISIL A2+ / CRISIL A-/Stable --
Non-Fund Based Facilities ST 40.0 CRISIL A1   -- 30-06-22 CRISIL A1 27-04-21 CRISIL A1 01-12-20 CRISIL A2+ CRISIL A2+
      --   --   --   -- 03-09-20 CRISIL A2+ --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bill Discounting 30 Bank of Baroda CRISIL A1
Cash Credit 74.75 Bank of Baroda CRISIL A/Positive
Letter of Credit 10 HDFC Bank Limited CRISIL A1
Letter of credit & Bank Guarantee 30 Bank of Baroda CRISIL A1
Packing Credit 20 Bank of Baroda CRISIL A/Positive
Pre Shipment Credit 25 HDFC Bank Limited CRISIL A1
Proposed Long Term Bank Loan Facility 35 Not Applicable CRISIL A/Positive
Proposed Long Term Bank Loan Facility 5.75 Not Applicable CRISIL A/Positive

This Annexure has been updated on 09-Feb-2023 in line with the lender-wise facility details as on 26-Apr-2022 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Jaya Mirpuri
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
jaya.mirpuri@crisil.com


Rushabh Pramod Borkar
Team Leader
CRISIL Ratings Limited
B:+91 22 3342 3000
rushabh.borkar@crisil.com


Aditya Shah
Management Trainee
CRISIL Ratings Limited
B:+91 22 3342 3000
Aditya.Shah@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html